The Discounted Cash Flow (DCF) valuation of Hai Phong Electrical Mechanical JSC (DHP.VN) is 16.99 VND. With the latest stock price at 11.90 VND, the upside of Hai Phong Electrical Mechanical JSC based on DCF is 42.8%.
Based on the latest price of 11.90 VND and our DCF valuation, Hai Phong Electrical Mechanical JSC (DHP.VN) is a buy. buying DHP.VN stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.5% | 11.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15.13 - 19.72 | 16.99 |
| Upside | 27.2% - 65.7% | 42.8% |