The Discounted Cash Flow (DCF) valuation of Diadrom Holding AB (DIAH.ST) is 13.21 SEK. With the latest stock price at 6.88 SEK, the upside of Diadrom Holding AB based on DCF is 92.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.24 - 16.17 | 13.21 |
| Upside | 63.4% - 135.1% | 92.0% |