The Discounted Cash Flow (DCF) valuation of Dialog Group Bhd (DIALOG.KL) is 1.35 MYR. With the latest stock price at 2.31 MYR, the upside of Dialog Group Bhd based on DCF is -41.6%.
Based on the latest price of 2.31 MYR and our DCF valuation, Dialog Group Bhd (DIALOG.KL) is a sell. selling DIALOG.KL stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.96 - 2.25 | 1.35 |
| Upside | -58.3% - -2.5% | -41.6% |