The Discounted Cash Flow (DCF) valuation of DIC - Dong Tien JDC (DID.VN) is 16.94 VND. With the latest stock price at 4.10 VND, the upside of DIC - Dong Tien JDC based on DCF is 313.1%.
Based on the latest price of 4.10 VND and our DCF valuation, DIC - Dong Tien JDC (DID.VN) is a buy. buying DID.VN stocks now will result in a potential gain of 313.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.50 - 43.97 | 16.94 |
| Upside | 131.6% - 972.4% | 313.1% |