The Discounted Cash Flow (DCF) valuation of D'Ieteren NV (DIE.BR) is 177.95 EUR. With the latest stock price at 182.20 EUR, the upside of D'Ieteren NV based on DCF is -2.3%.
Based on the latest price of 182.20 EUR and our DCF valuation, D'Ieteren NV (DIE.BR) is a sell. selling DIE.BR stocks now will result in a potential gain of 2.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.3% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 111.22 - 362.15 | 177.95 |
| Upside | -39.0% - 98.8% | -2.3% |