The Discounted Cash Flow (DCF) valuation of D'Ieteren NV (DIE.BR) is 211.27 EUR. With the latest stock price at 188.40 EUR, the upside of D'Ieteren NV based on DCF is 12.1%.
Based on the latest price of 188.40 EUR and our DCF valuation, D'Ieteren NV (DIE.BR) is a buy. buying DIE.BR stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 122.11 - 539.07 | 211.27 |
| Upside | -35.2% - 186.1% | 12.1% |