The Discounted Cash Flow (DCF) valuation of Arkadia Digital Media Tbk PT (DIGI.JK) is 12.67 IDR. With the latest stock price at 24.00 IDR, the upside of Arkadia Digital Media Tbk PT based on DCF is -47.2%.
Based on the latest price of 24.00 IDR and our DCF valuation, Arkadia Digital Media Tbk PT (DIGI.JK) is a sell. selling DIGI.JK stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.8% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.27 - 16.91 | 12.67 |
| Upside | -57.2% - -29.6% | -47.2% |