The Discounted Cash Flow (DCF) valuation of DistIT AB (DIST.ST) is (306.16) SEK. With the latest stock price at 2.35 SEK, the upside of DistIT AB based on DCF is -13127.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.8% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (619.22) - (210.39) | (306.16) |
| Upside | -26449.9% - -9052.9% | -13127.9% |