The Discounted Cash Flow (DCF) valuation of Diverse Income Trust PLC (DIVI.L) is (1,514.24) GBP. With the latest stock price at 105.50 GBP, the upside of Diverse Income Trust PLC based on DCF is -1535.3%.
Based on the latest price of 105.50 GBP and our DCF valuation, Diverse Income Trust PLC (DIVI.L) is a sell. selling DIVI.L stocks now will result in a potential gain of 1535.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.3% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,136.80) - (1,189.85) | (1,514.24) |
| Upside | -2125.4% - -1227.8% | -1535.3% |