The Discounted Cash Flow (DCF) valuation of Diverse Income Trust PLC (DIVI.L) is 209.35 GBP. With the latest stock price at 92.80 GBP, the upside of Diverse Income Trust PLC based on DCF is 125.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.3% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 187.57 - 238.23 | 209.35 |
| Upside | 102.1% - 156.7% | 125.6% |