The Discounted Cash Flow (DCF) valuation of Diverse Income Trust PLC (DIVI.L) is 195.92 GBP. With the latest stock price at 114.50 GBP, the upside of Diverse Income Trust PLC based on DCF is 71.1%.
Based on the latest price of 114.50 GBP and our DCF valuation, Diverse Income Trust PLC (DIVI.L) is a buy. buying DIVI.L stocks now will result in a potential gain of 71.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.3% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 174.92 - 223.84 | 195.92 |
| Upside | 52.8% - 95.5% | 71.1% |