What is the intrinsic value of DIVI.L?

As of 2025-09-15, the Intrinsic Value of Diverse Income Trust PLC (DIVI.L) is 564.85 GBP. This DIVI.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 101.00 GBP, the upside of Diverse Income Trust PLC is 459.26%.

Is DIVI.L undervalued or overvalued?

Based on its market price of 101.00 GBP and our intrinsic valuation, Diverse Income Trust PLC (DIVI.L) is undervalued by 459.26%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(2,002.59) - (1,116.71)	(1,420.47)	-1506.4%
DCF (Growth 10y)	(1,158.42) - (1,924.11)	(1,423.17)	-1509.1%
DCF (EBITDA 5y)	(628.34) - (802.69)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(800.53) - (982.04)	(1,234.50)	-123450.0%
Fair Value	564.85 - 564.85	564.85	459.26%
P/E	168.55 - 265.71	213.51	111.4%
EV/EBITDA	113.81 - 183.64	146.61	45.2%
EPV	(30.98) - (37.47)	(34.23)	-133.9%
DDM - Stable	124.97 - 266.46	195.72	93.8%
DDM - Multi	(477.22) - (777.47)	(590.30)	-684.5%