The Discounted Cash Flow (DCF) valuation of Divi's Laboratories Ltd (DIVISLAB.NS) is 1,426.99 INR. With the latest stock price at 6,835.00 INR, the upside of Divi's Laboratories Ltd based on DCF is -79.1%.
Based on the latest price of 6,835.00 INR and our DCF valuation, Divi's Laboratories Ltd (DIVISLAB.NS) is a sell. selling DIVISLAB.NS stocks now will result in a potential gain of 79.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 15.4% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,123.35 - 2,033.22 | 1,426.99 |
| Upside | -83.6% - -70.3% | -79.1% |