As of 2025-05-22, the Intrinsic Value of Dajin Resources Corp (DJI.V) is -0.03 CAD. This DJI.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.81 CAD, the upside of Dajin Resources Corp is -103.70%.
Based on its market price of 0.81 CAD and our intrinsic valuation, Dajin Resources Corp (DJI.V) is overvalued by 103.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -103.70% |
P/E | (0.04) - (0.05) | (0.05) | -105.6% |
DDM - Stable | (0.38) - (1.74) | (1.06) | -230.7% |
DDM - Multi | (0.42) - (1.56) | (0.67) | -182.6% |
Market Cap (mil) | 13.32 |
Beta | 0.42 |
Outstanding shares (mil) | 16.44 |
Enterprise Value (mil) | 13.57 |
Market risk premium | 4.74% |
Cost of Equity | 9.57% |
Cost of Debt | 5.00% |
WACC | 9.49% |