The Discounted Cash Flow (DCF) valuation of Delek US Holdings Inc (DK) is 85.13 USD. With the latest stock price at 34.58 USD, the upside of Delek US Holdings Inc based on DCF is 146.2%.
Based on the latest price of 34.58 USD and our DCF valuation, Delek US Holdings Inc (DK) is a buy. buying DK stocks now will result in a potential gain of 146.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.95 - 232.58 | 85.13 |
| Upside | 18.4% - 572.6% | 146.2% |