The Discounted Cash Flow (DCF) valuation of Delek US Holdings Inc (DK) is 63.08 USD. With the latest stock price at 75.28 USD, the upside of Delek US Holdings Inc based on DCF is -16.2%.
Based on the latest price of 75.28 USD and our DCF valuation, Delek US Holdings Inc (DK) is a sell. selling DK stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 37.25 - 117.53 | 63.08 |
| Upside | -50.5% - 56.1% | -16.2% |