DK
Delek US Holdings Inc
Price:  
27.65 
USD
Volume:  
389,380.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DK DCF Valuation - Growth Exit 5Y

586.3%
Upside

The Discounted Cash Flow (DCF) valuation of Delek US Holdings Inc (DK) is 189.75 USD. With the latest stock price at 27.65 USD, the upside of Delek US Holdings Inc based on DCF is 586.3%.

Range Selected
WACC / Discount Rate 6.2% - 12.4% 9.3%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 100.30 - 706.46 189.75
Upside 262.7% - 2455.0% 586.3%
27.65 USD
Stock Price
189.75 USD
Fair Price