As of 2026-04-22, the Fair Value of Delek US Holdings Inc (DK) is -1.91 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 39.03 USD, the upside of Delek US Holdings Inc is -104.88%.
With the market price of 39.03 USD and our fair value calculation, Delek US Holdings Inc (DK) is not a good investment. Investing in DK stocks now will result in a potential loss of 104.88%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -128.30 | 257.10 | 19.80 | -560.40 | -22.80 | -86.92 |
| YoY growth | 78.90% | 300.39% | -92.30% | -2,930.30% | 95.93% | -509.48% |
| Market Cap (mil) | 2,334.38 |
| P/E | |
| Forward P/E | 12.32x |
| EPS | -0.38 |
| Avg earnings growth rate | -509.48% |
| TTM earnings | -22.80 |