As of 2025-06-16, the Fair Value of Delek US Holdings Inc (DK) is -57.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.42 USD, the upside of Delek US Holdings Inc is -382.44%.
With the market price of 20.42 USD and our fair value calculation, Delek US Holdings Inc (DK) is not a good investment. Investing in DK stocks now will result in a potential loss of 382.44%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -608.00 | -128.30 | 257.10 | 19.80 | -560.40 | -203.96 |
| YoY growth | -295.50% | 78.90% | 300.39% | -92.30% | -2,930.30% | -587.76% |
| Market Cap (mil) | 1,240.11 |
| P/E | |
| Forward P/E |
| EPS | -11.53 |
| Avg earnings growth rate | -587.76% |
| TTM earnings | -700.50 |