As of 2024-12-15, the Fair Value of Delek US Holdings Inc (DK) is -24.64 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17.45 USD, the upside of Delek US Holdings Inc is -241.23%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 311.00 | -608.00 | -128.30 | 257.10 | 19.80 | -29.68 |
| YoY growth | -8.53% | -295.50% | 78.90% | 300.39% | -92.30% | -3.41% |
| Market Cap (mil) | 1,102.84 |
| P/E | |
| Forward P/E | 34.38x |
| EPS | -4.93 |
| Avg earnings growth rate | -3.41% |
| TTM earnings | -311.50 |