The Discounted Cash Flow (DCF) valuation of Dekuple (DKUPL.PA) is 59.76 EUR. With the latest stock price at 36.30 EUR, the upside of Dekuple based on DCF is 64.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 50.21 - 74.27 | 59.76 |
| Upside | 38.3% - 104.6% | 64.6% |