The Discounted Cash Flow (DCF) valuation of Viet Nam Renewable Energy Group JSC (DL1.VN) is 12,101.94 VND. With the latest stock price at 9,400.00 VND, the upside of Viet Nam Renewable Energy Group JSC based on DCF is 28.7%.
Based on the latest price of 9,400.00 VND and our DCF valuation, Viet Nam Renewable Energy Group JSC (DL1.VN) is a buy. buying DL1.VN stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7,807.94 - 20,069.90 | 12,101.94 |
| Upside | -16.9% - 113.5% | 28.7% |