The Discounted Cash Flow (DCF) valuation of De La Rue PLC (DLAR.L) is 63.68 GBP. With the latest stock price at 108.00 GBP, the upside of De La Rue PLC based on DCF is -41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.65 - 283.53 | 63.68 |
| Upside | -83.7% - 162.5% | -41.0% |