The Discounted Cash Flow (DCF) valuation of De La Rue PLC (DLAR.L) is 13.02 GBP. With the latest stock price at 130.00 GBP, the upside of De La Rue PLC based on DCF is -90.0%.
Based on the latest price of 130.00 GBP and our DCF valuation, De La Rue PLC (DLAR.L) is a sell. selling DLAR.L stocks now will result in a potential gain of 90.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.8% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (7.02) - 65.39 | 13.02 |
| Upside | -105.4% - -49.7% | -90.0% |