Is DLCG.TO undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of Dominion Lending Centres Inc (DLCG.TO) is 0.65 CAD. This DLCG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 8.01 CAD, the upside of Dominion Lending Centres Inc is -91.90%. This means that DLCG.TO is overvalued by 91.90%.
The range of the Intrinsic Value is (0.21) - 4.18 CAD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (0.72) - 2.39 | (0.12) | -101.5% |
DCF (Growth 10y) | (0.21) - 4.18 | 0.65 | -91.9% |
DCF (EBITDA 5y) | 1.22 - 2.75 | 2.12 | -73.6% |
DCF (EBITDA 10y) | 1.05 - 2.87 | 2.02 | -74.7% |
Fair Value | 3.17 - 3.17 | 3.17 | -60.42% |
P/E | 0.64 - 1.82 | 1.10 | -86.3% |
EV/EBITDA | 0.99 - 5.64 | 3.00 | -62.6% |
EPV | 1.73 - 3.27 | 2.50 | -68.8% |
DDM - Stable | 1.11 - 4.65 | 2.88 | -64.0% |
DDM - Multi | 0.90 - 2.81 | 1.35 | -83.1% |
Market Cap (mil) | 630.55 |
Beta | 1.34 |
Outstanding shares (mil) | 78.72 |
Enterprise Value (mil) | 767.80 |
Market risk premium | 5.10% |
Cost of Equity | 9.23% |
Cost of Debt | 4.25% |
WACC | 8.02% |