The Discounted Cash Flow (DCF) valuation of Daklak Tourist JSC (DLD.VN) is 2.46 VND. With the latest stock price at 5.70 VND, the upside of Daklak Tourist JSC based on DCF is -56.8%.
Based on the latest price of 5.70 VND and our DCF valuation, Daklak Tourist JSC (DLD.VN) is a sell. selling DLD.VN stocks now will result in a potential gain of 56.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.71) - 12.03 | 2.46 |
| Upside | -112.4% - 111.0% | -56.8% |