The Discounted Cash Flow (DCF) valuation of Delek Group Ltd (DLEKG.TA) is 272,741.61 ILS. With the latest stock price at 105,920.00 ILS, the upside of Delek Group Ltd based on DCF is 157.5%.
Based on the latest price of 105,920.00 ILS and our DCF valuation, Delek Group Ltd (DLEKG.TA) is a buy. buying DLEKG.TA stocks now will result in a potential gain of 157.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 209,757.57 - 377,889.45 | 272,741.61 |
| Upside | 98.0% - 256.8% | 157.5% |