The Discounted Cash Flow (DCF) valuation of DLF Ltd (DLF.NS) is (2.29) INR. With the latest stock price at 522.25 INR, the upside of DLF Ltd based on DCF is -100.4%.
Based on the latest price of 522.25 INR and our DCF valuation, DLF Ltd (DLF.NS) is a sell. selling DLF.NS stocks now will result in a potential gain of 100.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 17.0% | 14.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.08) - 3.81 | (2.29) |
| Upside | -101.0% - -99.3% | -100.4% |