The Discounted Cash Flow (DCF) valuation of Derwent London PLC (DLN.L) is 1,664.01 GBP. With the latest stock price at 2,022.00 GBP, the upside of Derwent London PLC based on DCF is -17.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 814.14 - 3,991.40 | 1,664.01 |
| Upside | -59.7% - 97.4% | -17.7% |