The Discounted Cash Flow (DCF) valuation of Derwent London PLC (DLN.L) is 1,966.11 GBP. With the latest stock price at 2,024.00 GBP, the upside of Derwent London PLC based on DCF is -2.9%.
Based on the latest price of 2,024.00 GBP and our DCF valuation, Derwent London PLC (DLN.L) is a sell. selling DLN.L stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,077.95 - 4,216.25 | 1,966.11 |
| Upside | -46.7% - 108.3% | -2.9% |