As of 2024-12-12, the Fair Value of Derwent London PLC (DLN.L) is -2,843.32 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,040.00 GBP, the upside of Derwent London PLC is -239.38%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 283.40 | -77.60 | 252.30 | -280.50 | -476.40 | -59.76 |
| YoY growth | 27.49% | -127.38% | 425.13% | -211.18% | -69.84% | 8.84% |
| Market Cap (mil) | 2,288.51 |
| P/E | |
| Forward P/E |
| EPS | -321.53 |
| Avg earnings growth rate | 8.84% |
| TTM earnings | -360.70 |