The Discounted Cash Flow (DCF) valuation of Dolphin Entertainment Inc (DLPN) is (34.38) USD. With the latest stock price at 1.10 USD, the upside of Dolphin Entertainment Inc based on DCF is -3225.5%.
Based on the latest price of 1.10 USD and our DCF valuation, Dolphin Entertainment Inc (DLPN) is a sell. selling DLPN stocks now will result in a potential gain of 3225.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.7% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (94.73) - (21.82) | (34.38) |
| Upside | -8712.2% - -2084.0% | -3225.5% |