The Discounted Cash Flow (DCF) valuation of Delta Plus Group SA (DLTA.PA) is 81.02 EUR. With the latest stock price at 84.50 EUR, the upside of Delta Plus Group SA based on DCF is -4.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.74 - 153.67 | 81.02 |
| Upside | -37.6% - 81.9% | -4.1% |