The Discounted Cash Flow (DCF) valuation of Delta Plus Group SA (DLTA.PA) is 81.02 EUR. With the latest stock price at 84.50 EUR, the upside of Delta Plus Group SA based on DCF is -4.1%.
Based on the latest price of 84.50 EUR and our DCF valuation, Delta Plus Group SA (DLTA.PA) is a sell. selling DLTA.PA stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.74 - 153.67 | 81.02 |
| Upside | -37.6% - 81.9% | -4.1% |