The Discounted Cash Flow (DCF) valuation of Duluth Holdings Inc (DLTH) is (6.53) USD. With the latest stock price at 1.78 USD, the upside of Duluth Holdings Inc based on DCF is -466.9%.
Based on the latest price of 1.78 USD and our DCF valuation, Duluth Holdings Inc (DLTH) is a sell. selling DLTH stocks now will result in a potential gain of 466.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (10.60) - (5.04) | (6.53) |
| Upside | -695.5% - -383.4% | -466.9% |