What is the intrinsic value of DM0.SI?

As of 2025-07-07, the Intrinsic Value of Hanwell Holdings Ltd (DM0.SI) is 0.90 SGD. This DM0.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.37 SGD, the upside of Hanwell Holdings Ltd is 142.00%.

The range of the Intrinsic Value is 0.74 - 1.18 SGD

Is DM0.SI undervalued or overvalued?

Based on its market price of 0.37 SGD and our intrinsic valuation, Hanwell Holdings Ltd (DM0.SI) is undervalued by 142.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.74 - 1.18	0.90	142.0%
DCF (Growth 10y)	0.82 - 1.31	0.99	168.7%
DCF (EBITDA 5y)	0.56 - 0.69	0.61	64.7%
DCF (EBITDA 10y)	0.66 - 0.83	0.73	96.7%
Fair Value	1.00 - 1.00	1.00	169.24%
P/E	0.25 - 0.37	0.32	-13.9%
EV/EBITDA	0.47 - 0.59	0.50	36.5%
EPV	0.86 - 1.20	1.03	177.6%
DDM - Stable	0.30 - 0.76	0.53	44.2%
DDM - Multi	0.53 - 1.04	0.70	89.8%