The Discounted Cash Flow (DCF) valuation of Delta 9 Cannabis Inc (DN.TO) is (2.99) CAD. With the latest stock price at 0.01 CAD, the upside of Delta 9 Cannabis Inc based on DCF is -29966.3%.
Based on the latest price of 0.01 CAD and our DCF valuation, Delta 9 Cannabis Inc (DN.TO) is a sell. selling DN.TO stocks now will result in a potential gain of 29966.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.1% - 5.6% | 4.4% |
| Long-term Growth Rate | 2.0% - 2.8% | 2.4% |
| Fair Price | (19.98) - (1.81) | (2.99) |
| Upside | -199918.8% - -18226.3% | -29966.3% |