What is the intrinsic value of DNAR.JK?
As of 2025-07-11, the Intrinsic Value of Bank Oke Indonesia Tbk PT (DNAR.JK) is
112.81 IDR. This DNAR.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 107.00 IDR, the upside of Bank Oke Indonesia Tbk PT is
5.43%.
Is DNAR.JK undervalued or overvalued?
Based on its market price of 107.00 IDR and our intrinsic valuation, Bank Oke Indonesia Tbk PT (DNAR.JK) is undervalued by 5.43%.
112.81 IDR
Intrinsic Value
DNAR.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
112.81 - 112.81 |
112.81 |
5.43% |
| P/E |
78.33 - 150.26 |
113.63 |
6.2% |
| DDM - Stable |
21.31 - 46.67 |
33.99 |
-68.2% |
| DDM - Multi |
12.85 - 22.73 |
16.50 |
-84.6% |
DNAR.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,804,801.10 |
| Beta |
1.33 |
| Outstanding shares (mil) |
16,867.30 |
| Enterprise Value (mil) |
2,414,478.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
15.76% |
| Cost of Debt |
5.00% |
| WACC |
12.80% |