The Discounted Cash Flow (DCF) valuation of Hai Phong Electricity Water Machine Assembly JSC (DNC.VN) is 67.28 VND. With the latest stock price at 75.90 VND, the upside of Hai Phong Electricity Water Machine Assembly JSC based on DCF is -11.4%.
Based on the latest price of 75.90 VND and our DCF valuation, Hai Phong Electricity Water Machine Assembly JSC (DNC.VN) is a sell. selling DNC.VN stocks now will result in a potential gain of 11.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.46 - 87.28 | 67.28 |
| Upside | -26.9% - 15.0% | -11.4% |