The Discounted Cash Flow (DCF) valuation of Dunelm Group PLC (DNLM.L) is 1,556.67 GBP. With the latest stock price at 1,120.00 GBP, the upside of Dunelm Group PLC based on DCF is 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,155.70 - 2,410.70 | 1,556.67 |
| Upside | 3.2% - 115.2% | 39.0% |