The Discounted Cash Flow (DCF) valuation of Dianomi PLC (DNM.L) is (22.24) GBP. With the latest stock price at 43.50 GBP, the upside of Dianomi PLC based on DCF is -151.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (77.87) - (6.94) | (22.24) |
| Upside | -279.0% - -116.0% | -151.1% |