The Discounted Cash Flow (DCF) valuation of Dampskibsselskabet Norden A/S (DNORD.CO) is 666.55 DKK. With the latest stock price at 295.20 DKK, the upside of Dampskibsselskabet Norden A/S based on DCF is 125.8%.
Based on the latest price of 295.20 DKK and our DCF valuation, Dampskibsselskabet Norden A/S (DNORD.CO) is a buy. buying DNORD.CO stocks now will result in a potential gain of 125.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 546.12 - 851.58 | 666.55 |
| Upside | 85.0% - 188.5% | 125.8% |