As of 2025-06-25, the Fair Value of Dampskibsselskabet Norden A/S (DNORD.CO) is 695.36 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 205.80 DKK, the upside of Dampskibsselskabet Norden A/S is 237.88%.
With the market price of 205.80 DKK and our fair value calculation, Dampskibsselskabet Norden A/S (DNORD.CO) is a good investment. Investing in DNORD.CO stocks now will result in a potential gain of 237.88%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 86.00 | 204.50 | 743.50 | 400.10 | 162.70 | 319.36 |
| YoY growth | 347.92% | 137.79% | 263.57% | -46.19% | -59.34% | 128.75% |
| Market Cap (mil) | 6,379.80 |
| P/E | 7.40x |
| Forward P/E | 6.13x |
| EPS | 4.30 |
| Avg earnings growth rate | 128.75% |
| TTM earnings | 133.20 |