The Discounted Cash Flow (DCF) valuation of Dongnai Plastic JSC (DNP.VN) is 27.98 VND. With the latest stock price at 20.90 VND, the upside of Dongnai Plastic JSC based on DCF is 33.9%.
Based on the latest price of 20.90 VND and our DCF valuation, Dongnai Plastic JSC (DNP.VN) is a buy. buying DNP.VN stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 15.4% | 11.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.24 - 134.02 | 27.98 |
| Upside | -98.8% - 541.3% | 33.9% |