The Discounted Cash Flow (DCF) valuation of Dongnai Plastic JSC (DNP.VN) is 25,518.69 VND. With the latest stock price at 21,400.00 VND, the upside of Dongnai Plastic JSC based on DCF is 19.2%.
Based on the latest price of 21,400.00 VND and our DCF valuation, Dongnai Plastic JSC (DNP.VN) is a buy. buying DNP.VN stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 15.3% | 11.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (3,424.77) - 133,394.33 | 25,518.69 |
| Upside | -116.0% - 523.3% | 19.2% |