The Discounted Cash Flow (DCF) valuation of Dino Polska SA (DNP.WA) is 475.24 PLN. With the latest stock price at 520.20 PLN, the upside of Dino Polska SA based on DCF is -8.6%.
Based on the latest price of 520.20 PLN and our DCF valuation, Dino Polska SA (DNP.WA) is a sell. selling DNP.WA stocks now will result in a potential gain of 8.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.3% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 327.79 - 880.35 | 475.24 |
| Upside | -37.0% - 69.2% | -8.6% |