The Discounted Cash Flow (DCF) valuation of Downing Four VCT PLC (DO1D.L) is (0.30) GBP. With the latest stock price at 1.00 GBP, the upside of Downing Four VCT PLC based on DCF is -130.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.06) - (0.13) | (0.30) |
| Upside | -206.0% - -113.4% | -130.1% |