DOAS.IS
Dogus Otomotiv Servis ve Ticaret AS
Price:  
48.24 
TRY
Volume:  
761,176.00
Turkey | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOAS.IS Intrinsic Value

22.01 %
Upside

What is the intrinsic value of DOAS.IS?

As of 2025-05-23, the Intrinsic Value of Dogus Otomotiv Servis ve Ticaret AS (DOAS.IS) is 58.86 TRY. This DOAS.IS valuation is based on the model Peter Lynch Fair Value. With the current market price of 48.24 TRY, the upside of Dogus Otomotiv Servis ve Ticaret AS is 22.01%.

Is DOAS.IS undervalued or overvalued?

Based on its market price of 48.24 TRY and our intrinsic valuation, Dogus Otomotiv Servis ve Ticaret AS (DOAS.IS) is undervalued by 22.01%.

48.24 TRY
Stock Price
58.86 TRY
Intrinsic Value
Intrinsic Value Details

DOAS.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (4.30) - (3.87) (4.10) -108.5%
DCF (Growth 10y) (4.61) - (4.37) (4.49) -109.3%
DCF (EBITDA 5y) (4.32) - (3.91) (1,234.50) -123450.0%
DCF (EBITDA 10y) (4.61) - (4.37) (1,234.50) -123450.0%
Fair Value 58.86 - 58.86 58.86 22.01%
P/E 0.00 - 167.47 72.51 50.3%
EV/EBITDA (10.17) - 60.40 19.16 -60.3%
EPV 1.50 - 5.17 3.33 -93.1%
DDM - Stable 26.53 - 42.88 34.71 -28.1%
DDM - Multi 0.00 - 0.00 0.00 -100.0%

DOAS.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,443.74
Beta 1.62
Outstanding shares (mil) 112.85
Enterprise Value (mil) 7,510.36
Market risk premium 10.18%
Cost of Equity 31.81%
Cost of Debt 19.33%
WACC 26.95%