The Discounted Cash Flow (DCF) valuation of DO & CO AG (DOC.VI) is 174.41 EUR. With the latest stock price at 167.20 EUR, the upside of DO & CO AG based on DCF is 4.3%.
Based on the latest price of 167.20 EUR and our DCF valuation, DO & CO AG (DOC.VI) is a buy. buying DOC.VI stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 106.93 - 423.07 | 174.41 |
| Upside | -36.0% - 153.0% | 4.3% |