The Discounted Cash Flow (DCF) valuation of DocMorris AG (DOCM.SW) is (113.95) CHF. With the latest stock price at 25.52 CHF, the upside of DocMorris AG based on DCF is -546.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 5.5% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (435.64) - (77.22) | (113.95) |
| Upside | -1807.0% - -402.6% | -546.5% |