As of 2024-12-15, the Intrinsic Value of Beyond Medical Technologies Inc (DOCT.CN) is
-0.93 CAD. This DOCT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Beyond Medical Technologies Inc is
-3,197.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.93 CAD
Intrinsic Value
DOCT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.93 - -0.93 |
-0.93 |
-3,197.43% |
| DDM - Stable |
(0.37) - (0.84) |
(0.61) |
-2119.5% |
| DDM - Multi |
(1.00) - (1.75) |
(1.28) |
-4354.2% |
DOCT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.24 |
| Beta |
1.86 |
| Outstanding shares (mil) |
7.91 |
| Enterprise Value (mil) |
0.25 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.50% |
| Cost of Debt |
5.00% |
| WACC |
11.51% |