The Discounted Cash Flow (DCF) valuation of DOD Biotech PCL (DOD.BK) is 1.70 THB. With the latest stock price at 1.67 THB, the upside of DOD Biotech PCL based on DCF is 1.8%.
Based on the latest price of 1.67 THB and our DCF valuation, DOD Biotech PCL (DOD.BK) is a buy. buying DOD.BK stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.28 - 2.60 | 1.70 |
| Upside | -23.1% - 55.6% | 1.8% |