The Discounted Cash Flow (DCF) valuation of Dods Group PLC (DODS.L) is 92.10 GBP. With the latest stock price at 67.50 GBP, the upside of Dods Group PLC based on DCF is 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 63.24 - 149.02 | 92.10 |
| Upside | -6.3% - 120.8% | 36.4% |