The Discounted Cash Flow (DCF) valuation of Dormakaba Holding AG (DOKA.SW) is 847.30 CHF. With the latest stock price at 670.00 CHF, the upside of Dormakaba Holding AG based on DCF is 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 6.4% | 4.9% |
| Long-term Growth Rate | 2.5% - 3.2% | 2.8% |
| Fair Price | 407.60 - 7,677.48 | 847.30 |
| Upside | -39.2% - 1045.9% | 26.5% |