The Discounted Cash Flow (DCF) valuation of Global Dominion Access SA (DOM.MC) is 4.51 EUR. With the latest stock price at 3.01 EUR, the upside of Global Dominion Access SA based on DCF is 49.9%.
Based on the latest price of 3.01 EUR and our DCF valuation, Global Dominion Access SA (DOM.MC) is a buy. buying DOM.MC stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.2% | 10.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.81 - 5.45 | 4.51 |
| Upside | 26.7% - 81.1% | 49.9% |