The Discounted Cash Flow (DCF) valuation of Doro AB (DORO.ST) is 54.33 SEK. With the latest stock price at 36.75 SEK, the upside of Doro AB based on DCF is 47.8%.
Based on the latest price of 36.75 SEK and our DCF valuation, Doro AB (DORO.ST) is a buy. buying DORO.ST stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.57 - 81.32 | 54.33 |
| Upside | 15.8% - 121.3% | 47.8% |