The Discounted Cash Flow (DCF) valuation of Doro AB (DORO.ST) is 46.51 SEK. With the latest stock price at 35.00 SEK, the upside of Doro AB based on DCF is 32.9%.
Based on the latest price of 35.00 SEK and our DCF valuation, Doro AB (DORO.ST) is a buy. buying DORO.ST stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.58 - 67.80 | 46.51 |
| Upside | 7.4% - 93.7% | 32.9% |