The Discounted Cash Flow (DCF) valuation of dotDigital Group PLC (DOTD.L) is 59.66 GBP. With the latest stock price at 91.00 GBP, the upside of dotDigital Group PLC based on DCF is -34.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.2% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.09 - 80.83 | 59.66 |
| Upside | -46.1% - -11.2% | -34.4% |