The Discounted Cash Flow (DCF) valuation of Doxa AB (DOXA.ST) is (1.89) SEK. With the latest stock price at 0.44 SEK, the upside of Doxa AB based on DCF is -529.3%.
Based on the latest price of 0.44 SEK and our DCF valuation, Doxa AB (DOXA.ST) is a sell. selling DOXA.ST stocks now will result in a potential gain of 529.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 5.9% | 5.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.78) - (1.54) | (1.89) |
| Upside | -959.1% - -449.7% | -529.3% |