As of 2024-12-12, the Fair Value of Doxa AB (DOXA.ST) is -4.05 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.60 SEK, the upside of Doxa AB is -774.82%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -11.27 | -13.69 | 76.20 | -39.90 | 291.90 | 60.65 |
| YoY growth | -240.60% | -21.46% | 656.53% | -152.36% | 831.58% | 214.74% |
| Market Cap (mil) | 771.32 |
| P/E | |
| Forward P/E | 2.28x |
| EPS | -0.16 |
| Avg earnings growth rate | 214.74% |
| TTM earnings | -208.20 |