The Discounted Cash Flow (DCF) valuation of Central Pharmaceutical CPC1 JSC (DP1.VN) is 53,161.11 VND. With the latest stock price at 38,700.00 VND, the upside of Central Pharmaceutical CPC1 JSC based on DCF is 37.4%.
Based on the latest price of 38,700.00 VND and our DCF valuation, Central Pharmaceutical CPC1 JSC (DP1.VN) is a buy. buying DP1.VN stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.2% | 9.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 43,037.44 - 68,533.35 | 53,161.11 |
| Upside | 11.2% - 77.1% | 37.4% |