The Discounted Cash Flow (DCF) valuation of Central Pharmaceutical JSC No3 (DP3.VN) is 46.69 VND. With the latest stock price at 53.90 VND, the upside of Central Pharmaceutical JSC No3 based on DCF is -13.4%.
Based on the latest price of 53.90 VND and our DCF valuation, Central Pharmaceutical JSC No3 (DP3.VN) is a sell. selling DP3.VN stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 14.2% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.43 - 88.73 | 46.69 |
| Upside | -39.8% - 64.6% | -13.4% |